Sermsang Power Corporation Public Company LimitedYuanta maintains Buy on SSP with a new 14.10 baht target, citing strong growth from the draft PDP 2026 and raised 2027 earnings estimates.

Yuanta Securities assesses that SSP has strong growth potential from the draft PDP 2026, under which the first 12 years, 2026-2037, will add 38,800MW of generating capacity from solar power plants, both Solar and Solar+BESS. SSP operates a 100% renewable energy power plant business and also has a 1,500MW community solar project, plus additional renewable energy power plants in the Philippines, on top of its existing investment in the 150MW Bago wind project, which will reach COD in the fourth quarter of 2027. Currently SSP has an IBD/E of 2.1 times as of the second quarter of 2026, but including the sale of Yamaga, which will recognise an extraordinary gain of 300-500 million baht in the third quarter of 2026, IBD/E will fall below 2 times, and under the covenant at an IBD/E level of 3.0 times it can invest as much as 8,000 million baht, or equivalent to investment opportunities of no less than another 266MWe based on an investment cost of 30 million baht per MW. In addition, there are plans to sell investments in three more projects in Japan with a combined size of 56MW, expected to bring in about 2.0 billion baht, plus or minus, equivalent to additional investment capacity of another 7.0-8.0 billion baht, or 200-300MWe. On earnings, Yuanta maintains its 2026 estimate at 691 million baht, up 12% YoY, supported by improved efficiency of the solar panels at the SPN solar power plant and full-year revenue recognition from the Leo 2 project in Japan, and raises its 2027 estimate by 9% to 818 million baht, up 18% YoY, despite selling the 30MW Yamaga project, offset by community waste-to-energy plants with a combined size of 9MWe, where the 9MW WTE project is equivalent to a solar project of about 90MW, and expects normal profit in 2028 of 1,208 million baht, up 48% YoY, from the inclusion of the 150MW Bago wind project in the Philippines, which has electricity rates about 50% higher than Thailand's, the RE big lot projects with a combined size of 92MW, and the 17MW Xuejia solar power plant in Taiwan. All projects will reach COD in the fourth quarter of 2027, representing an average growth rate of 25.0% per year, or a 3-year CAGR between 2025-2028F. Yuanta raises its fair value to 14.10 baht per share, using a PER valuation method of 16.0 times, calculated from a fair value at the end of 2028 of 15.50 baht per share and discounted back to 2027 based on a WACC of 9.9%, and maintains its Buy recommendation. The current share price trades at a PER27 of only 11.1 times and a PBV27 of only 1.0 times, while SSP's market cap per MW in hand is only 13 times, compared with an average of 14 times for power plant companies in coverage excluding GULF, and compared with GUNKUL, which is also a 100% renewable energy power plant, at 21 times.
Sermsang Power Corporation Public Company LimitedYuanta maintains Buy on SSP with a new 14.10 baht target, citing strong growth from the draft PDP 2026 and raised 2027 earnings estimates.
Gulf Energy Development Public Company Limited
Gunkul Engineering Public Company Limited