Yuanta maintains Buy on SSP with new target of 14.10 baht on PDP 2026 plan

AnalystAnalyst
โดย HoonVision·TH·Read original
Summary · why it matters

Yuanta Securities assesses that SSP has strong growth potential from the draft PDP 2026, under which the first 12 years, 2026-2037, will add 38,800MW of generating capacity from solar power plants, both Solar and Solar+BESS. SSP operates a 100% renewable energy power plant business and also has a 1,500MW community solar project, plus additional renewable energy power plants in the Philippines, on top of its existing investment in the 150MW Bago wind project, which will reach COD in the fourth quarter of 2027. Currently SSP has an IBD/E of 2.1 times as of the second quarter of 2026, but including the sale of Yamaga, which will recognise an extraordinary gain of 300-500 million baht in the third quarter of 2026, IBD/E will fall below 2 times, and under the covenant at an IBD/E level of 3.0 times it can invest as much as 8,000 million baht, or equivalent to investment opportunities of no less than another 266MWe based on an investment cost of 30 million baht per MW. In addition, there are plans to sell investments in three more projects in Japan with a combined size of 56MW, expected to bring in about 2.0 billion baht, plus or minus, equivalent to additional investment capacity of another 7.0-8.0 billion baht, or 200-300MWe. On earnings, Yuanta maintains its 2026 estimate at 691 million baht, up 12% YoY, supported by improved efficiency of the solar panels at the SPN solar power plant and full-year revenue recognition from the Leo 2 project in Japan, and raises its 2027 estimate by 9% to 818 million baht, up 18% YoY, despite selling the 30MW Yamaga project, offset by community waste-to-energy plants with a combined size of 9MWe, where the 9MW WTE project is equivalent to a solar project of about 90MW, and expects normal profit in 2028 of 1,208 million baht, up 48% YoY, from the inclusion of the 150MW Bago wind project in the Philippines, which has electricity rates about 50% higher than Thailand's, the RE big lot projects with a combined size of 92MW, and the 17MW Xuejia solar power plant in Taiwan. All projects will reach COD in the fourth quarter of 2027, representing an average growth rate of 25.0% per year, or a 3-year CAGR between 2025-2028F. Yuanta raises its fair value to 14.10 baht per share, using a PER valuation method of 16.0 times, calculated from a fair value at the end of 2028 of 15.50 baht per share and discounted back to 2027 based on a WACC of 9.9%, and maintains its Buy recommendation. The current share price trades at a PER27 of only 11.1 times and a PBV27 of only 1.0 times, while SSP's market cap per MW in hand is only 13 times, compared with an average of 14 times for power plant companies in coverage excluding GULF, and compared with GUNKUL, which is also a 100% renewable energy power plant, at 21 times.

Impact on stocks 3

Energy Transition & Power Demand · 3 stocks

Theme Impact 2

Related news

impact 4

Eknat Unveils Energy Restructuring Plan, Reserving 10,000 Megawatts of Rooftop Solar for the Public

Energy Minister Eknat Prompan has unveiled a major energy restructuring plan, under which the government will reserve 10,000 megawatts of rooftop solar generating capacity specifically for the public, set at roughly 5 kilowatts per household, to spread the right across households nationwide. Under the new approach, the state will buy back surplus power and apply it as a discount on the same billing cycle's electricity bill. A 5-kilowatt system can generate about 600 to 700 units per month, worth roughly 2,000 baht or more, and the state will provide a subsidy of 50,000 baht, with the income from the generated power used to pay it off. The equipment is expected to be fully paid off in about 7 to 10 years. On cutting permitting steps, coordination will be handled solely through the distribution utilities, with a target of about 1 week for inspection and acceptance in self-consumption installations, and no more than 1 month in cases of selling power back. For the new Power Development Plan, or PDP, three goals are set: cleanest, most stable, and fairest. It targets raising the share of clean energy from the current level of just over 20% to close to 50% within 10 years, and no less than 65% in the long term, while reducing reliance on spot-market LNG in favor of long-term contracts, and opening the door to future technologies including hydrogen, geothermal, solid oxide fuel cells, and small modular nuclear reactors, or SMRs. Meanwhile, the public electricity cost that has been embedded in the power tariff structure for 30 to 40 years amounts to a burden of about 18 billion baht per year. The government has removed this burden from the structure and has already implemented a measure capping the first 200 units of household electricity at 3 baht per unit.
InfoQuest·7hRead more →

INVX Says Clearer Data Center Rules to Lift Clean Energy and Industrial Estate Stocks, Recommends Selective Buy

The equity and derivatives market strategist at InnovestX Research, InnovestX Securities, said efforts to push Thailand as a regional data center hub are taking clearer shape after the first meeting of the Data Center Business Policy Committee resolved to accelerate integration of data and legal provisions into a single dashboard, in order to set a clear industrial strategic framework within one month. The criteria define data centers using more than 2 MW of electricity as industrial businesses, set resource utilization fees to reflect true direct and indirect costs, and impose strict energy conditions to support Green Data Centers, including a separate electricity tariff category for the group, a mandatory clean energy share of no less than 60% to meet Net Zero goals, and tighter standards for backup power systems. Four subcommittees will be set up covering the economy, infrastructure, land and buildings, and the environment to draw up technical standards, and decisive measures are being prepared to suspend water and electricity allocation for projects not yet under construction if they fail the criteria. InnovestX assesses that these clearer policies will create significant positive ripple effects for two main industries. The first is clean energy, where the 60% minimum clean energy requirement will turn clean power from an option into a necessity, sharply driving real demand. The second is industrial estates, where classifying data centers as industrial businesses will draw foreign direct investment, or FDI, into leading estates equipped with smart grid networks and environmental management, leaving estates reliant on fossil fuels far behind. The investment strategy therefore recommends Selective Buy, focusing on accumulating leaders in these two main industries. For industrial estates, it favors companies with stable smart grid networks sufficient for Tier 3-4 data centers, joint ventures with multinational technology firms, and their own water recycling management systems, namely AMATA and WHA. For clean energy, it favors companies making progress on direct power purchase agreements, or Direct PPAs, with global hyperscalers, with high ESG scores and green certificates, and investing in battery energy storage systems, or BESS, to maintain the stability of electricity supplied to data centers, namely GULF, GPSC and BGRIM, as well as GUNKUL, a contractor for high-voltage transmission line systems.
ทันหุ้น·8hRead more →

Clearway Energy Names Steven Ryder CFO, Creates Digital Transformation Office

Clearway Energy has reshuffled its senior leadership team, appointing Steven Ryder as Chief Financial Officer effective 1 October 2026 while he retains the same role at Clearway Group, and moving then-CFO Sarah Rubenstein into a new Transformation Office focused on digital and data projects and integration work. Ryder already oversees corporate finance, risk, planning and capital markets across the broader enterprise, so the move concentrates financial leadership and could tighten coordination between the listed entity and its private affiliate. Rubenstein's Transformation Office is aimed at accelerating the company's use of technology across operations, which for a business whose interest payments and dividends are flagged as not well covered by earnings could help management monitor cash flows, one-off items and capital allocation more tightly across its wind and solar assets. Clearway Energy operates US clean energy generation assets and has a market cap of about $6.4b. The first clear checkpoint for investors is management's next results and guidance after 1 October 2026, with attention on interest coverage, dividend sustainability and how the new Transformation Office influences reporting on earnings quality and project-level performance.
Simply Wall St·11hRead more →